USE THIS SPREADSHEET TO FIGURE OUT HOW GOOD OF A DEAL YOU HAVE AND FIND OUT HOW MUCH CASH YOU CAN GET OUT OF IT.
UP-FRONT FEES
List Price/Asking Price
RBL'S Consulting Fees
Look for in RBL Fee Agreement
Current or Projected NOI (Net Operating Income after expenses)
Lender's Due Dilligence Fee
Appraisal Cost
EXISTING MORTGAGE THAT MUST BE PAID OFF
Total Fees Up-Front
NET CASH SELLER WANTS AFTER ALL CLOSING EXPENSES AND MTG PAYOFF
CLOSING FEES BELOW TO BE PAID AT CLOSING
Down Payment Assistance
Loan Origination
LENDER MIN. DSCR (Debt Service Coverage Ratio)
Discount Points
Possible Lender Interest Rates
Credit Report
This is the most you can finance based on NOI, Interest Rates and DSCR
Processing Fee
Sales Comparison Approach
Tax
Service Fee
Estimated Value
Flood Certification Fee
Document Preparation
YOUR OFFER or Purchase Price on Real Estate Contract (IMPORTANT)
Underwritting Fee
Using the lower of the Estimated Value or Contract Price For Calculations
Advance Interest
Equity
Mortgage Insurance
Purchase Price To Be Used For Loan
Hazard Insurance
LOAN
ENTER LOAN TO VALUE (LTV) EXPECTED BELOW
Flood Insurance
Settlement Fee
Cash Available After Bank Loan
Abstract or Title Search
Possible Seller Financing
Title Examination
Seller Can Finance up To This % Amount
Title Insurance Binder
Document Preparation
Seller Financing (PMM)
Title Insurance
Total Seller Net
Endorse
Down Payment Required
Recertification Fee
$
-
Document Storage
Total Down Payment Assistance Required
Recording Fees
Down Payment Assistance Cost
City/County tax Stamps
Down Payment Assitance Cost
State Tax Stamps
Intangible Tax
FIGURING OUT CASH TO
YOU - THIS SEC TION SHOWS WHAT CLOSING AGENT GETS IN ESCROW
Survey
Loan Wired From Lender
Lien Letters
Down Payment Wired By DPA INVESTOR
Wire Transfer Fee
Closing Costs WIRE BY DPA INVESTOR
Courier Fee
Deposit from you
Escrow For Payoff
Total in The Deal At Closing Sent To Escrow
Collectin Payoff
Outgoing Total
Signing Agent
Down Payment Goes Back to Investor from Seller
Real Business Loans LLC
CLOSING COSTS PAID BY SELLER
Broker Fee
Net Seller Wants to Walk Away With
Real Estate Commissions
Total Out of Escrow
TOTAL Closing Costs (Hopef
ullly to Be Paid By Seller)
Seller Financed this so you add that to your total
This should be Buyer's Closi
ng Costs (NO Real Estate Commissions)
10%
Additional DPA Costs to Be P
aid By Seller/Buyer
Mortgage From Lender
THIS DPA COST HAS BEEN AD
DED TO THE ABOVE ALREADY
Interest Rate from A8
Annual Mortgage
TOTAL DPA TO REQUEST
Seller Financing
Seller PMM Rate
Figuring Out What Seller is Receiving After Closing The Deal.
PMM Annual Mortgage
CASH FROM LENDER
Total Annual Mortgage Payments (INTEREST ONLY)
CASH FROM BUYER
ANNUAL PROPERTY TAXES @1.25%
LEFT OVER CASH AFTER PUTTING AWAY RESERVES FOR 12 Months
OUT OF SELLER'S POC
KET
FOR THE BANK
This is what needs to be shown on the contract
Contract Purchase Price
Down Payment Required by Bank
Down Payment Required by Bank
TOTAL OUT OF SELLERS POC
KET
Seller Financing PMM
NET CASH TO SELLER AFTER CLOSING
Mortgage From Lender
Interest Rate from A8
Annual Mortgage Payments to Lender (Interest Only)
Seller PMM Rate
PMM Annual Mortgage (INTEREST ONLY)
Total Annual Mortgage Payments
The browser does not support JavaScript. The calculations created using
SpreadsheetConverter
will not work. Please access the web page using another browser.